Site Search

Entries in Deal Advisor (60)

Friday
Aug212015

Vonage Announces Acquisition of iCore Networks

Vonage Holdings Corp (NYSE: VG) announced on Thursday, August 20, that it had entered into an agreement to acquire iCore Networks, Inc. (iCore) for approximately $92.00 million.  The acquisition is expected to expand Vonage’s Unified Communications-as-a-Service (UCaaS) for businesses. 

Transaction Facts

  • Vonage is a leading provider of cloud communications services for consumers and businesses.
  • iCore is a provider of UCaaS for businesses and aims to merge a customer’s UC and cloud needs.
  • Alan Masarek, Vonage’s CEO, believes that the acquisition presents a strategic fit that will complement Vonage’s expansion of its UCaaS business.
  • Transaction will be financed through cash from Vonage’s balance sheet, as well as the company’s revolving credit facility.
  • Deal is expected to close by Q3 2015.

Strategic Considerations

  • Acquisition gives Vonage an additional 85,000+ new customer seats with monthly ARPU per customer of approximately $4,000.
  • Upwards of 60% of iCore’s revenue is derived from customers with more than 100 seats.
  • Vonage and iCore use the same call processing platform, which should allow for an easy integration of customer bases.
  • Vonage expects its annual recurring cost synergies to be more than $5.0 million in 2016.
  • Transaction price represents an estimated 1.3x iCore’s 2015 estimated revenues, which implies expected revenues to be approximately $70.8 million for 2015.

JSICA’s Take

  • Acquisition, along with prior acquisitions over the last year, demonstrates Vonage’s commitment in penetrating the small to medium business (SMB) market.
  • Currently, Vonage’s business segment accounts for roughly 22% of its revenues with the segment generating a monthly ARPU of $44.22 per seat.  ICore’s high monthly ARPU per seat of $68.62 will be a nice addition.  

 

Tuesday
Aug112015

Shenandoah Telecommunication to Acquire NTELOS

On Monday, August 10th, Shenandoah Telecommunications Company (NASDAQ: SHEN) announced that it will acquire NTELOS Holdings, Corp. (NASDAQ: NTLS), also known as nTelos, for approximately $586.00 million.  As part of the deal, certain assets will also be exchanged with Sprint (NYSE: S). The deal is subject to regulatory approval and is expected to close by the beginning of 2016.

Valuation Analysis and Deal Metrics

Transaction Facts

  • ShenTel will finance the acquisition with a new credit facility. 
  • nTelos shareholders will receive $9.25 per share in cash at closing.   
  • Deal has already been approved by both company’s Board of Directors and is awaiting shareholder approval. 
  • ShenTel’s affiliate agreement with Sprint will be revised.  
  • nTelos spectrum licenses will be transferred to Sprint.
  • 291,000 Sprint customers will become ShenTel Sprint affiliate customers in addition to the 281,500 customers ShenTel picks up from nTelos.
  • ShenTel acquires $130 million net operating loss carryforwards, of which it expects to utilize all but $20 million.

Strategic Considerations

  • Transaction overlaps areas of existing ShenTel cable, fiber, wireless and wireline networks.
  • Overlapping should allow ShenTel to eliminate roughly 148 redundant cell sites, as well as leverage fiber and tower assets.
  • Combination of a ShenTel's local market focus along with the Sprint brand could lead to an increase subscribers.
  • Increased access and scale of Sprint’s shared services could help to increase operating efficiencies. 
  • Sprint will be adding value to the transaction, partly due to $252.00 million in reduced affiliate agreement fees over the next 5 to 6 years. 


JSICA’s Take

  • Transaction increases Shenandoah’s Mid-Atlantic footprint while providing ShenTel a regional area to deploy LTE services and utilize its fiber assets for backhaul. 
  • Acquisition will approximately double ShenTel’s covered POPS, wireless subs, revenue, and OIBDA, before taking into account any potential synergies realized.
  • Strengthens ShenTel’s affiliate relationship with Sprint by revising its current agreement and extending the term by five years to 2029.

Friday
Aug072015

Onvoy Announces Acquisition of Broadvox

Onvoy, LLC announced on Tuesday, August 4th its acquisition of Broadvox, LLC.  Onvoy is a leading provider of wholesale telecommunication services.  Broadvox is a CLEC that focuses on providing its customers wholesale VoIP services.  

Transactions Facts

  • Deal is expected to close by the beginning of September.
  • Broadvox serves a client base of approximately 500 VoIP, telecommunications carriers, and SMS-focused ISVs.
  • Broadvox is one of the largest suppliers of VoIP innovative, origination, and termination messaging services in the United States.

Strategic Consideration

  • Transaction will enhance coverage and employee base, which means more opportunities for customers.
  • Combined company will reach approximately 5,000 rate centers and serve 1,000 carriers across the United States.
  • Combined company will be able to meet the communication needs of numerous service and carrier providers within the United States.

JSICA’s Take

  • Economies of scale will give the combined company the tools needed for future expansion and growth.
  • Transaction should provide numerous synergies for the combined entity, partly due to an impressive customer portfolio.
  • Deal adds to the consistent consolidation of the VoIP industry over the last several years.
Thursday
Aug062015

Digital Realty Acquires Telx

On Tuesday, July 14th, Digital Realty Trust Inc. (NYSE: DLR) announced that it had reached an agreement to acquire Telx Holdings, Inc. from private equity firms ABRY Partners and Berkshire Partners for approximately $1.886 billion. 

 Valuation Analysis and Deal Metrics

Transaction Facts

  • Deal will immediately enhance Digital Realty’s data center footprint.
  • Telx managed approximately 1.3 million square feet of data center space across the United States, as of March 2015.
  • The deal will be funded partly through a public offering of 1.5 million shares priced at $68.00 per share.
  • Telx’s 1Q 2015 annualized operating results - revenues of $334 million, core EBITDA of $122 million and monthly recurring revenue of $114 million. 
  • Transaction is expected to close by the end of 2015.

Strategic Considerations

  • Digital Realty’s colocation footprint is expected to double as a result of the transaction.
  • 11 of the 20 data centers that Telx manages are leased from Digital Realty.
  • Telx’s colocation and interconnection capabilities should be a good fit combined with Digital Realty’s expansive wholesale platform.
  • Combination will allow Digital Realty to provide greater flexibility and options to its customers.

JSICA’s Take

  • Deal should allow Digital Realty to be able to provide a larger selection of colocation and offer interconnection services to a well-established customer base in major metro areas like New York and Silicon Valley.
  • Throughout the past year, Digital Realty has continuously been adding to its presence in the data center and cloud services market.
Thursday
Jul022015

Level 3 Announces its Acquisition of Black Lotus

On Wednesday, July 1st, Level 3 Communications (NYSE: LVLT) announced that it had acquired Black Lotus, a private company that provides Distributed Denial of Service (DDoS) mitigation services.  The acquisition helps to enhance Level 3’s commitment of providing leading security product capabilities. 

Transaction Facts

  • Level 3 will acquire the outstanding equity of Black Lotus in an all-cash transaction.
  • Financial terms of the transaction were not disclosed.
  • Level 3 Communications is a provider of communications services to enterprise, government and carrier customers.
  • Level 3 launched their own DDoS service during the beginning of 2015.

Strategic Considerations

  • Transaction adds additional capabilities to Level 3’s current DDoS service.
  • Acquisition of Black Lotus gives Level 3 a “proxy-based” DDoS mitigation service.
  • Chris Richter, Senior VP of Managed Security Services at Level 3 recently said that “Black Lotus’ proxy and behavioral technologies, combined with their experienced team of DDoS experts, perfectly complements Level 3’s DDoS mitigation and threat intelligence capabilities.”

JSICA’s Take

  • The DDoS Mitigation Service that Level 3 offers should improve partly thanks to Black Lotus’ advanced behavioral analytics technology. 
  • It is clear that Level 3 has placed an emphasis on growth and efficiency in regards to the security of their customers’ operations.
  • Enhances Level 3’s commitment to the security of its network in an effort to drive customers to its network.