Friday, February 6, 2015 at 1:57PM Frontier Communications to Acquire Verizon’s Wireline Operations in CA, FL, and TX
Frontier Communications Corporation (NASDAQ: FTR) announced on Wednesday, February 4th that it had agreed to acquire wireline operations in California, Florida, and Texas that belong to Verizon Communications Inc. (NYSE: VZ). The transaction is for approximately $10.54 billion and should benefit Frontier as it continues to create scale through M&A.
Valuation Analysis and Deal Metrics
Transaction Facts
- The transaction is being financed through $10.54 billion in cash.
- The acquisition includes Verizon’s wireline voice, broadband and video operations.
- Expected to close by the first half of 2016.
Strategic Considerations
- Transaction will allow Frontier to double in size.
- Frontier expands its footprint, primarily in areas where it did not have a significant presence.
- Frontier’s experience with its newly acquired U-verse properties should benefit the integration of its FiOS markets.
- 54% of the acquired network is FiOS enabled, repositioning Frontier’s business mix more heavily to fiber-based services.
- The acquired wireline operations generated revenue of approximately $5.7 billion for Verizon in 2014.
- Frontier’s lower cost structure is expected to reduce costs by $525 million in the first year after the close and by $700 million by year three post-close.
JSICA’s Take
- A comparison of the multiples of priced transactions since the beginning of 2012, shows Frontier paid relatively lower multiples in the deal.
- Since the beginning of 2012, the average EV/LTM Revenue on priced transactions was approximately 1.9x, which is 0.1x higher than the FTR-VZ transaction multiple.
- Since the beginning of 2012, the average EV/LTM OIBDA was 6.0x, which is 1.5x higher than the multiple in the transaction.
- The average EV/P_ OIBDA since the beginning of 2012 was approximately 4.7x, which is 1.2x higher than the FTR-VZ transaction multiple.
Frontier Communications,
Verizon in
Deal Advisor,
Deals: ILEC 




